Financial Report

(As of mardi, déc 22 2015)

RDS

ArenaLouis Houle
Capacity4 000
Ticket Price$255,00


Income

Current Funds$46 834 150

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining94
Total Game Expenses$0 500
Projected Expenses$47 000
Projected Balance$96 170 144

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Les Boys

ArenaPetro Canada
Capacity4 000
Ticket Price$40,00


Income

Current Funds$9 545 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$9 495 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Slap Shot

ArenaJohnstown
Capacity4 000
Ticket Price$29,00


Income

Current Funds$6 905 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$6 855 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Ste-Rita

ArenaCentre K-Mart
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 757 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining88
Total Game Expenses$0 500
Projected Expenses$44 000
Projected Balance$12 113 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Erie's

ArenaHard Rock Cafe
Capacity4 000
Ticket Price$25,00


Income

Current Funds$5 945 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$5 895 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Yamachiche

ArenaLa Petite Mission
Capacity4 000
Ticket Price$20,00


Income

Current Funds$5 413 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining88
Total Game Expenses$0 500
Projected Expenses$44 000
Projected Balance$9 497 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Laval-Rapi

ArenaPetro-Can
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 301 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining94
Total Game Expenses$0 500
Projected Expenses$47 000
Projected Balance$11 894 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Saint-Ours

ArenaKoodo
Capacity4 000
Ticket Price$30,00


Income

Current Funds$7 577 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining95
Total Game Expenses$0 500
Projected Expenses$47 500
Projected Balance$14 298 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




SteGertrud

ArenaPizza Hut
Capacity4 000
Ticket Price$25,00


Income

Current Funds$5 941 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$5 891 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




St-Apolina

ArenaDollarama
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 652 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining88
Total Game Expenses$0 500
Projected Expenses$44 000
Projected Balance$11 888 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




TVA SPORTS

ArenaVideotrom
Capacity4 000
Ticket Price$35,00


Income

Current Funds$8 681 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining95
Total Game Expenses$0 500
Projected Expenses$47 500
Projected Balance$16 698 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Lance&Comp

ArenaColisée Quebec
Capacity4 000
Ticket Price$35,00


Income

Current Funds$8 345 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$8 295 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Whapmagoos

ArenaCentre Sears
Capacity4 000
Ticket Price$25,00


Income

Current Funds$7 012 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining83
Total Game Expenses$0 500
Projected Expenses$41 500
Projected Balance$11 890 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Caraquet

ArenaSt-Hubert
Capacity4 000
Ticket Price$35,00


Income

Current Funds$8 341 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$8 291 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Memramcook

ArenaKraft
Capacity4 000
Ticket Price$25,00


Income

Current Funds$7 261 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$0 500
Projected Expenses$41 000
Projected Balance$11 900 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Saint-Lin

ArenaPFK
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 296 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining93
Total Game Expenses$0 500
Projected Expenses$46 500
Projected Balance$11 890 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Bronx

ArenaMarvel
Capacity4 000
Ticket Price$35,00


Income

Current Funds$10 025 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining80
Total Game Expenses$0 500
Projected Expenses$40 000
Projected Balance$16 705 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Berthiervi

ArenaLe Cereal
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 781 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining83
Total Game Expenses$0 500
Projected Expenses$41 500
Projected Balance$11 899 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Mordor

ArenaNike
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 545 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining90
Total Game Expenses$0 500
Projected Expenses$45 000
Projected Balance$11 900 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




MightyDuck

ArenaDes Canards
Capacity4 000
Ticket Price$30,00


Income

Current Funds$7 132 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$7 082 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




St-Tite

ArenaMcdonald
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 176 500

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining95
Total Game Expenses$0 500
Projected Expenses$47 500
Projected Balance$11 889 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Cayo Coco

ArenaCentre Hart
Capacity4 000
Ticket Price$27,00


Income

Current Funds$6 723 400

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$500 000
Games Remaining93
Total Game Expenses$5 000
Projected Expenses$465 000
Projected Balance$12 220 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Wilkes-Bar

ArenaJean Coutu
Capacity4 000
Ticket Price$25,00


Income

Current Funds$6 181 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining95
Total Game Expenses$0 500
Projected Expenses$47 500
Projected Balance$11 893 500

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Los Cabos

ArenaBudweiser
Capacity4 000
Ticket Price$25,00


Income

Current Funds$5 941 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining100
Total Game Expenses$0 500
Projected Expenses$50 000
Projected Balance$5 891 000

Salary Commitment

Year: 2015$0 000
Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000

Pro Payroll



Farm Payroll




Make your own free website on Tripod.com