Financial Report

(As of dimanche, janv 3 2016)

RDS

ArenaLouis Houle
Capacity4 000
Ticket Price$255,00


Income

Current Funds$92 868 632
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$92 868 632

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Les Boys

ArenaPetro Canada
Capacity4 000
Ticket Price$40,00


Income

Current Funds$19 086 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$19 086 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Slap Shot

ArenaJohnstown
Capacity4 000
Ticket Price$29,00


Income

Current Funds$13 806 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 806 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Ste-Rita

ArenaCentre K-Mart
Capacity4 000
Ticket Price$25,00


Income

Current Funds$13 414 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 414 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Erie's

ArenaHard Rock Cafe
Capacity4 000
Ticket Price$25,00


Income

Current Funds$11 891 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$11 891 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Yamachiche

ArenaLa Petite Mission
Capacity4 000
Ticket Price$20,00


Income

Current Funds$10 442 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 442 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Laval-Rapi

ArenaPetro-Can
Capacity4 000
Ticket Price$25,00


Income

Current Funds$12 602 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 602 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Saint-Ours

ArenaKoodo
Capacity4 000
Ticket Price$30,00


Income

Current Funds$15 438 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$15 438 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




SteGertrud

ArenaPizza Hut
Capacity4 000
Ticket Price$25,00


Income

Current Funds$11 882 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$11 882 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




St-Apolina

ArenaDollarama
Capacity4 000
Ticket Price$25,00


Income

Current Funds$13 068 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 068 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




TVA SPORTS

ArenaVideotrom
Capacity4 000
Ticket Price$35,00


Income

Current Funds$17 531 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$17 531 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Lance&Comp

ArenaColisée Quebec
Capacity4 000
Ticket Price$35,00


Income

Current Funds$16 686 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$16 686 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Whapmagoos

ArenaCentre Sears
Capacity4 000
Ticket Price$25,00


Income

Current Funds$13 428 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 428 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Caraquet

ArenaSt-Hubert
Capacity4 000
Ticket Price$35,00


Income

Current Funds$16 682 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$16 682 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Memramcook

ArenaKraft
Capacity4 000
Ticket Price$25,00


Income

Current Funds$13 682 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 682 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Saint-Lin

ArenaPFK
Capacity4 000
Ticket Price$25,00


Income

Current Funds$12 477 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 477 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Bronx

ArenaMarvel
Capacity4 000
Ticket Price$35,00


Income

Current Funds$18 875 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$18 875 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Berthiervi

ArenaLe Cereal
Capacity4 000
Ticket Price$25,00


Income

Current Funds$13 922 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 922 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




MightyDuck

ArenaDes Canards
Capacity4 000
Ticket Price$30,00


Income

Current Funds$14 268 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 268 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




St-Tite

ArenaMcdonald
Capacity4 000
Ticket Price$25,00


Income

Current Funds$12 117 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 117 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Cayo Coco

ArenaCentre Hart
Capacity4 000
Ticket Price$27,00


Income

Current Funds$14 613 200
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$500 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 613 200

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Wilkes-Bar

ArenaJean Coutu
Capacity4 000
Ticket Price$25,00


Income

Current Funds$13 202 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 202 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Los Cabos

ArenaBudweiser
Capacity4 000
Ticket Price$25,00


Income

Current Funds$12 477 500
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 477 500

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




110%

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$0 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$0 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Tijuana

ArenaStratos
Capacity4 000
Ticket Price$25,00


Income

Current Funds$0 000
Home Games Remaining48
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$0 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining96
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$0 000

Salary Commitment

Year: 2016$0 000
Year: 2017$0 000
Year: 2018$0 000
Year: 2019$0 000

Pro Payroll



Farm Payroll




Make your own free website on Tripod.com